- 金币:
-
- 奖励:
-
- 热心:
-
- 注册时间:
- 2007-8-9
|
|

楼主 |
发表于 2007-10-23 23:44
|
显示全部楼层
10.不如预期的可能性有哪些?
ANS:
*94年资本支出1900万美金(约6亿台币)建兆丰厂Cellular产值1亿美金的新产品线布局,对手是行业排名第1的Hunte Dou-glas 有多少胜算??
*而HD的Cellular产品则是向Spring买(800~900个通路是Spring),亿丰Cellular产品目前才刚进入HD100家新通路,行业排名在第2的Spring的品牌知名度高于亿丰,公司这项新产品在HD真的卖的动吗??
*2004/93年以前HD每年都以15%成长幅度展店,亿丰能享受增广销售点的铺货成长,但目前HD的扩点效应已失,亿丰的成长动能??
*北美房价开始下跌,房地产景气开始降温,新屋开工率已大幅下降,亿丰受影响幅度??
*HD持续对Blind 产品砍价的威胁??
经营者盈余概念-台湾公司个案分析(东阳实业)
1.我想买哪种经营者盈余分享权(哪种生意)?
ANS:汽车零件业生意[全世界最大的汽车AM塑胶件制造商]
2.这门生意每年可以赚多少钱?
ANS:推估这门生意年获利金额(单位:仟 新台币)
东阳北美AM部分获利推估:
年份 东阳AM部分 YOY% 毛利率 费用率 营益率 营业利率 YOY% 股本 EPS 东阳北美市占率
2000 1,777,188 29.3% 13.5% 15.8% 280,796 7.48%
2001 1,946,208 9.5% 37.1% 13.5% 23.58% 458,916 63.4% 8.19%
2002 2,140,884 10.0% 41.8% 13.5% 28.31% 606,084 32.1% 9.01%
2003 2,393,196 11.8% 43.9% 13.5% 30.37% 726,814 19.9% 10.07%
2004 2,790,840 16.6% 45.1% 13.5% 31.57% 881,068 21.2% 11.74%
2005 2,943,684 5.5% 42.6% 13.5% 29.05% 855,140 -2.9% 12.39%
2006 3,108,984 5.6% 44.9% 13.5% 31.37% 975,288 14.1% 4,135,000 2.36 13.08%
2007 3,264,433 5% 44.9% 13.5% 31.37% 1,024,053 5.0% 4,135,000 2.48 13.74%
2008 3,427,655 5% 44.9% 13.5% 31.37% 1,075,255 5.0% 4,135,000 2.60 14.42%
2009 3,599,038 5% 44.9% 13.5% 31.37% 1,129,018 5.0% 4,135,000 2.73 15.14%
2010 3,778,989 5% 44.9% 13.5% 31.37% 1,185,469 5.0% 4,135,000 2.87 15.9%
2011 3,967,939 5% 44.9% 13.5% 31.37% 1,244,742 5.0% 4,135,000 3.01 16.70%
2012 4,166,336 5% 44.9% 13.5% 31.37% 1,306,980 5.0% 4,135,000 3.16 17.53%
2013 4,374,653 5% 44.9% 13.5% 31.37% 1,372,329 5.0% 4,135,000 3.32 18.41%
2014 4,593,385 5% 44.9% 13.5% 31.37% 1,440,945 5.0% 4,135,000 3.48 19.33%
2015 4,823,055 5% 44.9% 13.5% 31.37% 1,512,992 5.0% 4,135,000 3.66 20.29%
2016 5,064,207 5% 44.9% 13.5% 31.37% 1,588,642 5.0% 4,135,000 3.84 21.31% |
|
|