|
|

楼主 |
发表于 2011-12-8 08:46
|
显示全部楼层
大家再比较一下百事可乐的财务数据,一个周期性强,一个周期性弱,一目了然。
PEP | TTM | 2010-12 | 2009-12 | 2008-12 | 2007-12 | 2006-12 | 2005-12 | 2004-12 | 2003-12 | 2002-12 | 2001-12 | 营业收入(百万美元) | 64,501 | 57,838 | 43,232 | 43,251 | 39,474 | 35,137 | 32,562 | 29,261 | 26,971 | 25,112 | 26,935 | 毛利率(%) | 53.1 | 54.1 | 53.5 | 52.9 | 54.3 | 55.1 | 56.5 | 54.2 | 54.1 | 54.2 | 60.1 | 营业利润(百万美元) | 9,617 | 8,332 | 8,044 | 6,935 | 7,170 | 6,439 | 5,922 | 5,259 | 4,781 | 4,730 | 4,021 | 营业利润率(%) | 14.9 | 14.4 | 18.6 | 16 | 18.2 | 18.3 | 18.2 | 18 | 17.7 | 18.8 | 14.9 | 净利润(百万美元) | 6,393 | 6,320 | 5,946 | 5,142 | 5,658 | 5,642 | 4,078 | 4,212 | 3,568 | 3,313 | 2,662 | 每股收益(美元) | 3.99 | 3.91 | 3.77 | 3.21 | 3.41 | 3.34 | 2.39 | 2.44 | 2.05 | 1.85 | 1.47 | 分红(美元) | 1.99 | 1.89 | 1.78 | 1.65 | 1.43 | 1.16 | 1.01 | 0.85 | 0.63 | 0.6 | 0.58 | 股本(百万) | 1,603 | 1,614 | 1,577 | 1,602 | 1,656 | 1,686 | 1,669 | 1,729 | 1,739 | 1,789 | 1,807 | 每股帐面价值(美元) | 14.68 | 13.15 | 10.63 | 7.53 | 10.46 | 9.16 | 8.58 | 7.85 | 6.84 | 5.2 | 4.79 | 营业现金流(百万美元) | 8,494 | 8,448 | 6,796 | 6,999 | 6,934 | 6,084 | 5,852 | 5,054 | 4,328 | 4,627 | 4,201 | 资本开支(百万美元) | -3,545 | -3,253 | -2,128 | -2,446 | -2,430 | -2,068 | -1,736 | -1,387 | -1,345 | -1,437 | -1,324 | 自由现金流(百万美元) | 4,949 | 5,195 | 4,668 | 4,553 | 4,504 | 4,016 | 4,116 | 3,667 | 2,983 | 3,190 | 2,877 | 营业资本(百万美元) | | 1,677 | 3,815 | 2,019 | 2,398 | 2,270 | 1,048 | 1,887 | 515 | 361 | 855 |
|
|
|